|
Single Premium Life
Insurance
1 888 456 1858 |
|||||||
|
Death
Benefit
Amount: $225,234.00 Single
Premium investment
example: $100,000.00
Male Age 65
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Guaranteed
Policy |
Guaranteed Cash |
Death
Benefit |
Policy |
Cash |
|
|
|
POLICY |
ACCOUNT |
SURRENDER |
DEATH |
ACCOUNT |
SURRENDER |
DEATH |
|
|
YEAR |
VALUE |
VALUE |
BENEFIT |
VALUE |
VALUE |
BENEFIT |
|
|
1 |
106,000 |
99,000 |
225,234 |
106,000 |
99,000 |
225,234 |
|
|
2 |
109,655 |
103,655 |
225,234 |
112,360 |
106,360 |
225,234 |
|
|
3 |
113,341 |
108,341 |
225,234 |
119,102 |
114,102 |
225,234 |
|
|
4 |
117,059 |
113,059 |
225,234 |
126,248 |
122,248 |
225,234 |
|
|
5 |
120,805 |
117,805 |
225,234 |
133,823 |
130,823 |
225,234 |
|
|
6 |
124,568 |
122,568 |
225,234 |
141,852 |
139,852 |
225,234 |
|
|
7 |
128,329 |
127,329 |
225,234 |
150,363 |
149,363 |
225,234 |
|
|
8 |
132,064 |
132,064 |
225,234 |
159,385 |
159,385 |
225,234 |
|
|
9 |
135,742 |
135,742 |
225,234 |
168,948 |
168,948 |
225,234 |
|
|
10 |
139,341 |
139,341 |
225,234 |
179,085 |
179,085 |
225,234 |
|
|
11 |
142,858 |
142,858 |
225,234 |
189,830 |
189,830 |
225,234 |
|
|
12 |
146,293 |
146,293 |
225,234 |
201,220 |
201,220 |
225,234 |
|
|
13 |
149,656 |
149,656 |
225,234 |
213,293 |
213,293 |
225,234 |
|
|
14 |
152,965 |
152,965 |
225,234 |
226,090 |
226,090 |
237,395 |
|
|
15 |
156,227 |
156,227 |
225,234 |
239,656 |
239,656 |
251,639 |
|
|
16 |
159,438 |
159,438 |
225,234 |
254,035 |
254,035 |
266,737 |
|
|
17 |
162,581 |
162,581 |
225,234 |
269,277 |
269,277 |
282,741 |
|
|
18 |
165,629 |
165,629 |
225,234 |
285,434 |
285,434 |
299,706 |
|
|
19 |
168,550 |
168,550 |
225,234 |
302,560 |
302,560 |
317,688 |
|
|
20 |
171,326 |
171,326 |
225,234 |
320,714 |
320,714 |
336,749 |
|
|
|
|
|
|
|
|
|
|